CPHCAP ST — Copenhagen Capital A/S Income Statement
0.000.00%
Last trade - 00:00
- DKK264.71m
- DKK768.84m
- DKK47.21m
R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 29.8 | 38 | 36.1 | 43 | 47.2 |
Cost of Revenue | |||||
Gross Profit | 96.7 | 62.8 | 216 | 172 | -70.4 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | -52.2 | -7.92 | -168 | -113 | 132 |
Operating Profit | 82 | 45.9 | 204 | 156 | -85 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 75.9 | 39.6 | 197 | 147 | -100 |
Provision for Income Taxes | |||||
Net Income After Taxes | 58.3 | 32.7 | 160 | 112 | -76.8 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 52.8 | 32.4 | 153 | 107 | -76.8 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 52.8 | 28.4 | 149 | 103 | -76.8 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 1.15 | 0.611 | 3.1 | 2.11 | -1.57 |
Dividends per Share |